SWP Return Calculator

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

Submit

Systematic Withdrawal Plan Calculator

Scheme	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on 11-09-2019	Return (%)
SBI Magnum Income Fund-Regular Plan-Growth	20-08-2016 to 22-12-2024	37	111,000	835	7.56

SBI Magnum Income Fund-Regular Plan-Growth

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
22-08-2016	37.7994	2,645.5446	2,645.5446	100,000	100,000	0	0	100,000
12-09-2016	38.0972	78.7459	2,566.7987	-3,000	97,000	23.45	21	97,788
10-10-2016	38.7143	77.4907	2,489.3079	-3,000	94,000	70.9	49	96,372
10-11-2016	38.9432	77.0353	2,412.2727	-3,000	91,000	88.11	80	93,942
13-12-2016	39.6656	75.6323	2,336.6404	-3,000	88,000	141.14	113	92,684
10-01-2017	39.896	75.1955	2,261.4449	-3,000	85,000	157.65	141	90,223
10-02-2017	39.7239	75.5213	2,185.9236	-3,000	82,000	145.34	172	86,833
10-03-2017	39.6226	75.7144	2,110.2092	-3,000	79,000	138.04	200	83,612
10-04-2017	40.239	74.5545	2,035.6547	-3,000	76,000	181.88	231	81,913
11-05-2017	40.543	73.9955	1,961.6592	-3,000	73,000	203.01	262	79,532
12-06-2017	41.3604	72.5331	1,889.126	-3,000	70,000	258.29	294	78,135
10-07-2017	41.5595	72.1857	1,816.9404	-3,000	67,000	271.43	322	75,511
10-08-2017	41.8667	71.656	1,745.2844	-3,000	64,000	291.45	353	73,069
11-09-2017	42.028	71.381	1,673.9034	-3,000	61,000	301.84	385	70,351
10-10-2017	41.9728	71.4749	1,602.4285	-3,000	58,000	298.29	414	67,258
10-11-2017	42.0677	71.3136	1,531.1149	-3,000	55,000	304.39	445	64,410
11-12-2017	42.0768	71.2982	1,459.8167	-3,000	52,000	304.97	476	61,424
10-01-2018	41.9576	71.5008	1,388.316	-3,000	49,000	297.31	506	58,250
12-02-2018	41.9895	71.4464	1,316.8695	-3,000	46,000	299.37	539	55,295
12-03-2018	42.028	71.381	1,245.4885	-3,000	43,000	301.84	567	52,345
10-04-2018	42.5902	70.4387	1,175.0498	-3,000	40,000	337.46	596	50,046
10-05-2018	42.1594	71.1585	1,103.8913	-3,000	37,000	310.25	626	46,539
11-06-2018	41.9126	71.5775	1,032.3138	-3,000	34,000	294.41	658	43,267
10-07-2018	42.2872	70.9435	961.3703	-3,000	31,000	318.38	687	40,654
10-08-2018	42.8173	70.0651	891.3052	-3,000	28,000	351.58	718	38,163
10-09-2018	42.4593	70.6559	820.6493	-3,000	25,000	329.25	749	34,844
10-10-2018	42.6645	70.3161	750.3332	-3,000	22,000	342.09	779	32,013
12-11-2018	43.0634	69.6647	680.6685	-3,000	19,000	366.72	812	29,312
10-12-2018	43.5708	68.8535	611.815	-3,000	16,000	397.38	840	26,657
10-01-2019	43.8804	68.3677	543.4474	-3,000	13,000	415.74	871	23,847
11-02-2019	44.0967	68.0323	475.4151	-3,000	10,000	428.42	903	20,964
11-03-2019	44.4636	67.4709	407.9442	-3,000	7,000	449.64	931	18,139
10-04-2019	44.7957	66.9707	340.9735	-3,000	4,000	468.55	961	15,274
10-05-2019	44.8818	66.8422	274.1312	-3,000	1,000	473.4	991	12,304
10-06-2019	45.87	65.4022	208.729	-3,000	-2,000	527.84	1,022	9,574
10-07-2019	46.778	64.1327	144.5963	-3,000	-5,000	575.82	1,052	6,764
13-08-2019	47.0706	63.7341	80.8622	-3,000	-8,000	590.89	1,086	3,806
11-09-2019	47.4253	63.2574	17.6049	-3,000	-11,000	608.91	1,115	835